Baseball Heaven Indoor Event Center feature image
Baseball Heaven Case Study

Indoor Event Center

From Concept to Financial Model. A retrospective feasibility and operating-model analysis of a proposed 24,000-square-foot air-supported youth-sports training facility.

Research Question

Can facility utilization become the revenue engine?

This case study revisits Baseball Heaven Phase I as a documented concept built around scheduled indoor capacity, hourly rentals, training access and measurable facility revenue. Supplier scope, historical projections and later research modeling are separated from actual operating results.

Case Study Scorecard

Original facility model at a glance

Every counter starts at zero when it enters the screen. Financial figures are historical proposal/model values—not realized revenue or audited results.

0Square FeetV2.1
0Training SpacesV2.1
0Batting CagesV2.1
0Pitching TunnelsV2.1
048-Week Rental SlotsV2.1 model
0Base Hourly RentalV2.1 model
048-Week Cage FeesV2.1 model
0Supplier PackageFarley scope
0Projected Base InvestmentV2.1 model
0Modeled PaybackOriginal projection
02024 Baseline Scenario2024 proposal
02024 Growth Scenario2024 proposal
Documented Concept

What was proposed?

Air-Supported Structure

The supplier scope describes an approximately 200' × 120' × 40' custom-engineered air-supported structure—roughly 24,000 square feet.

Training Configuration

The V2.1 concept uses 10 batting cages, 3 pitching tunnels and a designated team warm-up area.

Mechanical Package

The supplier scope includes heat/inflation equipment, standby inflation, a 50-ton air-conditioning unit, specified doors and LED lighting.

Animated Financial Model

Modeled gross revenue capacity

V2.1 models 48 weeks at five hours per day. The September 2024 proposal uses 49 weeks and adds event-hosting and sponsorship assumptions.

V2.1 — 48-week cage fees
$0
2024 — Baseline total
$0
2024 — Expanded total
$0

Bars are normalized to the largest displayed projection. They compare modeled gross revenue assumptions; they are not audited income, realized revenue or net profit.

Model Reconciliation

V2.1 vs. the September 2024 proposal

MeasureV2.1September 2024 Proposal
Training inventory13 spaces: 10 batting / 3 pitching13 units: 10 batting / 3 tunnels
Base rental$40/hour$40/hour base/peak
Annual rental period48 weeks49 weeks
Modeled rental revenue$873,600$891,800 baseline
Added baseline assumptionsCore cage model emphasized$30,000 events + $50,000 sponsorship
Baseline totalNot the same scenario$971,800
Expanded totalNot the same scenario$2,270,220
Methodology note: These are historical models with different assumptions. This page preserves those differences rather than silently combining them into one forecast.
Capital Scope

The $630,291 supplier package was not the all-in project cost

The Farley scope documents the dome package, while important site, permitting and infrastructure responsibilities remained with the buyer.

Supplier Scope

Membrane, specified access components, lighting, heat/inflation equipment, standby inflation, air conditioning, shipping and described installation services.

Buyer Responsibilities

Permits, local code review, site/soil surveys, excavation, grading, concrete, electrical distribution, utility connections and other site requirements.

Cost Interpretation

The documented $630,291 + state tax is a supplier package—not proof of a complete all-in development cost.

Operating Architecture

Economic impact vs. facility revenue

Traditional Tournament Flow

Teams → entry fees → games → gate → concessions → officials → tournament operator.

Indoor Facility Flow

Facility → scheduled capacity → hourly rental → documented transaction → staffing & maintenance → reinvestment.

Research Question

Can a community sports facility build a sustainable operating system around transparent, scheduled use of the asset rather than depending primarily on tournament gate collections?

Market Context

Demand was modeled from the surrounding youth-sports footprint

The V2.1 package uses school enrollment, Little League-area enrollment, OK Kids participation and 2016–2023 local USSSA tournament activity to frame a potential customer base. These historical participation inputs establish context; they do not guarantee future utilization.

Retrospective Review

From project proposal to research case study

The original concept can now be evaluated within Integrity of the Game vs. Economic Impact (Politics) — The Oklahoma Business Plan. The question is not simply whether an indoor dome could be built, but how ownership, revenue capture, staffing, documentation, facility control and community reinvestment would be structured.

Primary Source Archive

Read the underlying documents

The case study keeps the 2024 proposal and the later V2.1 source package available so readers can distinguish original assumptions, vendor terms and subsequent research modeling.

Research limitation: Forecasts, payback periods, sponsorships, grants, economic-impact estimates and utilization assumptions are presented as historical proposal/model inputs unless independently documented as realized outcomes.
BASEBALL HEAVEN
Indoor Event Center Case Study | Integrity of the Game vs. Economic Impact (Politics) — The Oklahoma Business Plan